Tasty: Hapless Restaurant Chain Reveals Dismal H1 Loss Although Some Outlets Are Apparently ‘Outperforming Expectations’

25 September 2018
By Maynard Paton

Update on Tasty (TAST).

Event: Interim results for the 26 weeks to 1 July 2018 published 21 September 2018.

Summary: The hapless restaurant chain delivered a rather dismal — but not completely disastrous — set of first-half figures. “Unfavourable” weather was partly blamed for underlying sales falling approximately 4%, which in turn led to an operating loss. The numbers also carried a further substantial write-down while net debt jumped following adverse cash movements. But recovery hopes still remain — costs have been cut, menus have been re-jigged and some sites are even “outperforming expectations”. I continue to hold.

Price: 15p
Shares in issue: 59,795,496
Market capitalisation: £9.0m
Click here to read all my TAST posts.

Results:

My thoughts:

* Profit turns to loss as sales dive and margins are squeezed

I was not expecting any fireworks from these first-half figures, and TAST duly delivered a rather dismal — but not completely disastrous — performance.

Total revenue fell 6% due to “challenging” trading conditions, “unfavourable” weather, the World Cup and the sale/closure of certain sites. In turn, the thin profit of last year turned to a loss as margins collapsed further:

H1 2016H2 2016H1 2017H2 2017H1 2018
Revenue (£k)21,79424,05324,37525,93422,997
Gross profit (£k)2,2523,0258931,014313
Operating profit*(£k)1,8752,817494607(184)
Gross margin (%)10.312.63.73.91.4
Operating margin* (%)8.611.72.02.3(0.8)

(*before pre-opening costs and various write-offs)

I must confess, the figures were disappointing after the second-half ‘glimmers of hope’ I mentioned back in March.

My sums suggest the average TAST restaurant generated annualised revenue of £742k during this first half — down 4.1% on the comparable half of 2017.

H1 2016H2 2016H1 2017H2 2017H1 2017
Revenue (£k)21,79424,05324,37525,93422,997
Average number of units5056.56364.562
Average revenue per unit (£k)839851774804742

TAST’s performance was reasonably similar to the 3.7% like-for-like sales decline experienced by sector barometer Restaurant Group for the same 26 weeks.

Mind you, other restaurant chains continue to fare well despite the industry’s woes. Wagamama for instance reported like-for-like sales up 7.4% during the 53 weeks to 29 April 2018:

Clearly some dining concepts remain attractive — “challenging” industry conditions or not.

* I did not expect to read the words “outperforming expectations

At least TAST’s directors continue to follow up the action items listed within the 2017 annual statement.

In fact, this latest RNS contained the words “outperforming expectations” — which I certainly did not expect to read within TAST’s results anytime soon:

Rationalise the estate
In the light of the changes to the general trading environment, we are continuously assessing our estate to identify where improvements can be made. Our estate is made up of a growing number of sites which are outperforming expectations and we will continue to invest in those restaurants. Where sites are underperforming, we are implementing turnaround strategies and in many instances, we have witnessed significant improvements.”

The closure of TAST’s sole Centuno restaurant was not mentioned within the statement.

I had hoped this new dining format could have inspired a rebranding of some of the group’s struggling Wildwood outlets.  However, management has told me that, while Centuno’s food had impressed many customers, the economics of the menu and the Highgate site could not combine to produce an adequate return.

TAST introduced a revised Wildwood menu during July, although the changes were not too radical:

Food offering
Menu development and improvement is integral to our strategy to keep the brand relevant. We continue to innovate and review and are constantly looking at ways of making the offer more exciting including vegan and gluten free menus.”

The green boxes highlight the new dishes:

(Right-click to enlarge)

And the red boxes highlight the dishes now culled:

(Right-click to enlarge)

Menu prices have generally risen. For example, a baked brie starter has climbed 40p to £6.50(!), a side of fries has gained 25p to £3.95, spaghetti with tiger prawns has advanced 80p to £12.65 while an 8oz Sirloin steak has surged 100p to £16.95.

Notable within these results was the aforementioned ‘Food offering’ replacing  ‘Re-connect with customers’ on management’s to-do list.

Six month ago TAST said:

Re-connect with customers
The Group identified that customer engagement was too low in a number of areas including feedback on service, feedback on food and customer communication via social media.  The marketing department has been strengthened in 2017 to facilitate changes in these areas.”

There was no similar statement this time.

Indeed, during the summer TAST’s social-media activities were reigned back and discount promotions no longer landed in my inbox. I had assumed TAST was becoming less dependent on tightwad diners to make up its cover numbers…

…but then a new-look marketing email arrived just the other day — which mentioned a 30%-off food voucher.

I suppose giving up the discount vouchers has proved too difficult for TAST, and I continue to speculate whether many of the chain’s diners will ever pay ‘full price’ again.

At least there are cost reductions on the way:

Investing in our Structure
We have restructured the operational team to improve efficiency and reduce costs. This has resulted in annualised cost savings of approximately £300,000 per annum and a more responsive and motivated team with a greater focus on cost control and sales growth.”

I am hopeful the £300k savings will soon emerge and help TAST return to profitability.

* Almost 60% of the money spent to create the estate has been wasted

These results carried another sizeable round of exceptional items:

H1 2016H2 2016H1 2017H2 2017H1 2018
Profit on disposal (£k)---1,2371,942
Onerous leases (£k)---(1,635)(1,688)
Lease impairment (£k)(294)-(172)76(890)
Asset impairment (£k)(3,576)-(9,320)(142)(10,294)

Some £10.3m of property, plant and equipment was written off during the half, and followed £9.5m written off during 2017. TAST reported fixed assets of £34m at the start of 2017 — which implies almost 60% of the money spent on creating the restaurant estate has effectively been wasted.

I suppose the write-offs may also mean nearly 60% of the group’s sites now have little hope of ever reaching their original profit potential. Each outlet currently sports an average £228k book value.

Elsewhere, cash flow was not great following an adverse £2.7m creditor movement:

I can only trust the outflow is purely a timing issue (enquiries have been made). However, I do wonder whether suppliers have tightened their credit terms given the high-profile closures within the restaurant sector.

At least the £4m proceeds from the various site sales announced six months ago were collected. I also note first-half capex was just £670k — below (my estimated) £931k depreciation charge.

It all left cash in the bank at £2.9m, and with borrowings still at £7.0m, net debt ended the half at £4.1m.

TAST did say:

“We continue to seek to optimise our capital structure with a view to utilising the proceeds of property disposals to reduce gearing.  We are also continuing to review our funding arrangements and as a result, we have decided to reduce our funding costs by cancelling the unutilised £5 million Revolving Credit Facility, that was previously earmarked for new restaurant openings. This will reduce financing costs by circa £35,000 per annum.”

I guess “continuing to review our funding arrangements” does not rule out raising money by issuing more shares. The annual report small-print did nothing to rule out an equity raise either.

I have to admit, a share placing would seem quite likely should net debt stay at £4m and losses continue. I can’t say raising extra money will do much for the share price.

Valuation

Back in March I wrote:

“The present [£8m] valuation can hardly be described as expensive… assuming that is:

i) the business can sustain an underlying £1m operating profit for 2018, and;
ii) net debt can be kept at £1m.”

Oh dear. Six months on, profits have turned to losses and net debt is £3m higher than I had expected. Right now I can only trust the board’s action plan will quickly reinstate profits and generate enough cash to reduce those borrowings.

In the past I have mentioned the following recovery scenario: closed units cut revenue by 20% to £40m and other actions help improve the group’s operating margin to 5% and generate a £2m operating profit.

Right now, you could argue the present £13m enterprise value (market cap plus net debt) prices in some of that recovery scenario.

TAST’s outlook was not overly positive, but nor was it terminal:

“Market conditions remain difficult, but we are starting to see the benefits of the infrastructure changes that have been, and continue to be, implemented. Our focus will continue to be growing sales and maximising value… The Directors believe that  our restaurants are appealing to customers and, once the economic climate has improved, the Group is well placed to resume growth.”

A lot now rests on TAST’s second-half performance — I would just be happy if sales can stabilise, profits can be restored and debt can be reduced to lower the chance of an emergency fund raising.

For the last eighteen months I have banged the drum for the Kaye family management, which in total owns 40% of the business and has already built and sold multi-bagger chains ASK Central for £223m (in 2004) and Prezzo for £304m (in 2015).

Suffice to say, my TAST conviction remains dependent on the Kayes. I just hope I will not have to bang the drum for another eighteen months before any proper evidence of a turnaround appears.

Maynard Paton

PS: You can now receive my Blog posts through an occasional e-mail newsletter. Click here for details.

Disclosure: Maynard owns shares in Tasty.

4 thoughts on “Tasty: Hapless Restaurant Chain Reveals Dismal H1 Loss Although Some Outlets Are Apparently ‘Outperforming Expectations’

  1. Maynard Paton Post author

    Tasty (TAST)

    Cash flow explanation

    I mentioned in the Blog post above that “cash flow was not great following an adverse £2.7m creditor movement“.

    Enquiries have now been made and, apparently, TAST’s December 2017 trade creditors included £2m that related to “new site openings… and electricity bills“. Furthermore, the company expects the December 2018 trade-creditor balance to be higher than that seen at June 2018 due to Christmas trading. However, the December 2018 trade-creditor balance will not be greater than the comparable December 2017 figure because of “lower capex” (no new site openings) and a “smaller estate” (presumably lower utility bills).

    What this means (at least to me) is that there should be a partial reversal of the trade-creditor movement during the second half. But I get the feeling cash conversion for the year as a whole may not be great.

    It seems a not insignificant amount of the group’s reported December 2017 cash was owed to suppliers for fitting out new sites and, as the expansion plan has been scrapped, the group can no longer balance the trade-creditor book by engaging more fit-out work.

    At least this unwinding of the trade-creditor balance should be a ‘one off’ — the owed suppliers should be paid off this year. Next year ought to witness a more even trade-creditor movement — assuming no new sites are opened.

    Maynard

    Reply
  2. Maynard Paton Post author

    Tasty (TAST)

    Revised banking facilities

    Issuing an RNS after-hours with the title ‘Revised banking facilities’ is never a great sign. But I do not think this statement is as bad as the share-price slump yesterday (and so far today) makes out. Here is the full text:

    ———————————————————————————————————————
    Tasty is pleased to announce that it has today entered into an agreement to revise its £7.0 million term loan facility with its existing lender Barclays plc (the “Revised Loan Facility”) which amends the Company’s existing £7.0 million term loan facility (the “2016 Term Loan Facility”). The key effects of the Revised Loan Facility are to extend the final repayment date from July 2021 to March 2022 and to significantly reduce the quarterly repayments with effect from July 2019.

    Under the terms of the Revised Loan Facility agreement, the Company is to pay interest on the amount drawn down (which is currently approximately £6.4 million) of between 2.5% and 4% over LIBOR with the interest rate payable dependent upon the ratio of the amount drawn down to adjusted EBITDA.

    In addition to the quarterly repayments referred to above, the Company has undertaken to reduce the amount drawn down under the Revised Loan Facility by an aggregate of £1.1 million on or before 30 June 2019. Of this £1.1 million, the Directors have undertaken to provide, in aggregate, £0.5 million of new capital into the business by 30 June 2019. This new capital is to be in the form of either new subordinated loan or equity capital, or a combination of the two.

    As at 31 October 2018, the Company had cash balances of approximately £2.1 million.
    ———————————————————————————————————————

    Barclays appears to have asked TAST to pay down its loan facility in exchange for extended terms.

    At the June half-year, TAST had maxed out its loan facility of £7m. Cash of £2.9m then left net debt as £4.1m.

    This latest statement said debt was £6.4m and cash was £2.1m. So net debt is £4.3m — just a £0.2m increase during July, August, September and October. Ideally TAST should be not be losing money, but the cash outflow appears much better over those four months than the underlying £3m haemorrhaged during the first half. I would add that the very warm weather during July and August may not have helped TAST’s trade. So from piecing all these snippets together, I think — or pray! — TAST’s situation has improved.

    That apparent improvement is hopefully why Barclays has extended the loan term. The new interest rate of “between 2.5% and 4% over LIBOR” compares with “1.7% above LIBOR plus a variable charge for mandatory associated costs of the lender for all amounts drawn down, with a 0.68% charge on any amounts of the facility that is not drawn down” as cited in the 2017 annual report.

    TAST’s H1 figures showed interest costs of £125k, of which £34k related to an unused £5m facility (since cancelled). So £91k on £7m debt for six months = 2.6% annualised interest.

    TAST will reduce its borrowings by £1.1m before 30 June 2019, so perhaps debt could be £5.3m at that point. Paying £182k interest a year on £5.3m equates to 3.4% interest. So I guess to “significantly reduce the quarterly repayments“, the rate payable on the facility would have to be closer to the 2.5% over LIBOR minimum of the revised band.

    Of the aforementioned £1.1m debt reduction, £0.5m will come from the directors. I am hoping some of the remaining £0.6m will come from cash flow over the busier Xmas period rather than all of it from the existing cash pile. Worst case for that £0.5m is shares perhaps issued at 10p giving 5m shares, which would increase the share count by 8%.

    All told, this statement does not seem to be a complete disaster and I am encouraged the cash outflow appears to have narrowed. There may be some chance the business could be cash flow positive during Q4.

    My abiding thought is that the Kaye family’s strategy has always been to use quoted companies to build and then sell chains. If TAST goes under, I dare say the Kaye family will find it very hard to find new stock-market backers. I would like to think the Kayes are pulling some levers in the background — perhaps re-jigging some lease arrangements with TAST — to ensure the business pulls through, then recovers, and the family’s reputation remains somewhat intact.

    Maynard

    Reply

Leave a Reply

Your email address will not be published. Required fields are marked *